Financial Highlights

Income Statements

FY12/2019 FY12/2020 FY12/2021 FY12/2022 FY12/2023
Sales
(Millions of Yen)
60,651 45,670 64,360 87,368 78,196
Operating Income
(Millions of Yen)
5,817 2,172 7,415 13,925 10,350
Operating Income Ratio
(%)
9.6 4.8 11.5 15.9 13.2
Ordinary Income
(Millions of Yen)
6,161 2,772 7,795 14,199 10,960
Net Income Attributable to Owners of Parent
(Millions of Yen)
4,053 1,731 5,740 10,298 8,175
Net Income per Share
(Yen)
113.72 49.07 150.83 271.14 218.89

Sales

(100 Millions of Yen)

Operating Income/Operating Income Ratio

(100 Millions of Yen),(%)

Ordinary Income/Net Income Attributable to Owners of Parent

(100 Millions of Yen)

Net Income per Share

(Yen)

Assets

FY12/2019 FY12/2020 FY12/2021 FY12/2022 FY12/2023
Total Assets
(Millions of Yen)
76,393 71,621 82,360 99,538 93,398
Net Assets
(Millions of Yen)
50,789 49,821 61,728 73,088 80,346
Equity Ratio
(%)
65.2 68.2 74.1 73.0 85.6
Net Assets per Share
(Yen)
1,413.50 1,383.41 1,576.64 1,928.77 2,178.54

Total Assets/Net Assets/Equity Ratio

(100 Millions of Yen),(%)

Net Assets per Share

(Yen)

Cash Flows

FY12/2019 FY12/2020 FY12/2021 FY12/2022 FY12/2023
Net cash provided by operating activities
(Millions of Yen)
5,124 6,842 9,600 7,523 7,126
Net cash used in investing activities
(Millions of Yen)
-3,150 -1,252 740 -2,633 -2,038
Free cash Flow
(Millions of Yen)
1,974 5,590 10,341 4,889 5,087
Net cash used in financing activities
(Millions of Yen)
-3,014 -2,136 -7,558 -4,624 -5,054

Free cash Flow

(100 Millions of Yen)